Target: ₹140
CMP: ₹117.35
IOC posted Q4-FY22 standalone EBITDA/APAT of ₹12,800 crore/₹6,150 crore, up 36 per cent/12 per cent q-o-q. EBITDA was in line, while PAT missed our estimate by 10 per cent as finance costs were 49 per cent above expectation due to an increase in gross debt (up 8 per cent y-o-y/25 per cent q-o-q).
Reported GRM was $18.5/bbl (vs. $19.5 est), with core GRM at about $13.6/bbl (vs. $10 est). Refinery utilisation was healthy at 106 per cent in Q4. Total marketing volume was largely in line, with domestic sales up 2.8 per cent y-o-y vs. 3.1 per cent for the industry.
IOC has stopped disclosing segment-wise EBITDA. Assuming Rs35bn of marketing inventory gains, our blended margin comes at ₹802/mt, down 85 per cent q-o-q as auto fuel and LPG margins turned negative from RSP freeze. Core EPS is estimated to be ₹0.1/sh.
We cut our FY23EEPS by 20 per cent, lowering marketing margins ahead, though partly offset by higher GRMs.
We value IOC on a SOTP basis with investments at a 30 per cent holdco discount. IOC is at the top of our pecking order among OMCs and we retain Buy on reasonable valuations and about 7 per cent dividend yield.
Comments
Comments have to be in English, and in full sentences. They cannot be abusive or personal. Please abide by our community guidelines for posting your comments.
We have migrated to a new commenting platform. If you are already a registered user of TheHindu Businessline and logged in, you may continue to engage with our articles. If you do not have an account please register and login to post comments. Users can access their older comments by logging into their accounts on Vuukle.